Finance Dashboard

Overdue payment alerts

2 overdue payments · AED 1,490,000 outstanding. Please follow up with the customer.

Back to Deals

Marina Bay Penthouse

DEAL-001

Handover
Deal Details
Basic information about this deal
Deal Secured
DLD Fee Paid
Down Payment Paid
SPA Signed
Property Number
PRO-4821
Floor Plan
4BR + Maid
Deal Source
Brokerage
Selling Price
AED 4,200,000
Owners
—
Deal Economics
Commission terms — calculated values based on selling price

General

Admin Fee %
2%AED 84,000

Direct Deal

Kaizen Commission % (Direct)
—
Kaizen Sub-Agency Fee
—
Kaizen Sales Agent (Direct)
—

Broker Deal

Broker Commission %
2.5%AED 105,000
Commission (Broker Deal)
AED 105,000

Developer Deal

Kaizen Commission % (Developer)
—
Sales Agent Commission %
—
Sales Manager Commission %
—

Commission Waiver

Commission Waiver Applied?
No
Waived Commission %
—
Payment Plan
Installment schedule for this deal
Installment TypeDue DateInstallment %Amount
Down Payment15 Jan 202420%AED 840,000
1st Installment15 Apr 202410%AED 420,000
2nd Installment15 Aug 202410%AED 420,000
3rd Installment15 Jan 202515%AED 630,000
4th Installment15 Jul 202515%AED 630,000
Final Installment15 Jan 202630%AED 1,260,000
Payments
Payment status and transactions for this deal
Payment TypeDue DateAmount DueAmount PaidPayment DateStatus
Down Payment15 Jan 2024AED 840,000AED 840,00010 Jan 2024
Received
DLD Fee15 Jan 2024AED 168,000AED 168,00012 Jan 2024
Received
Admin Fee15 Jan 2024AED 84,000AED 84,00001 Feb 2024
Received
1st Installment15 Apr 2024AED 420,000AED 420,00010 Apr 2024
Received
2nd Installment15 Aug 2024AED 420,000AED 420,00012 Aug 2024
Received
3rd Installment15 Jan 2025AED 630,000AED 630,00008 Jan 2025
Received
4th Installment15 Jul 2025AED 630,000AED 400,00020 Jul 2025
Partially Received
Final Installment15 Jan 2026AED 1,260,000——
Overdue
Receivables
Commission invoices issued to the developer — track payments until fully settled
Total Invoiced

AED 189,000

Received

AED 189,000

Outstanding

—

Invoice #IssuedDueDescriptionAmountReceivedBalanceStatus
KAI-INV-2024-000122 Jan 202422 Feb 2024Broker Commission — Marina Bay PenthouseAED 105,000AED 105,000—
Paid
KAI-INV-2024-000222 Jan 202422 Feb 2024Admin Fee — Marina Bay PenthouseAED 84,000AED 84,000—
Paid
Payables
Broker invoices received — receipt must be uploaded once payment is made
Total Payable

AED 105,000

Paid Out

AED 105,000

Remaining

—

Invoice #ReceivedFromInvoice DocAmountPaidBalanceStatus
BRK-INV-2024-000125 Jan 2024Al Faris Real Estate Brokers
brk-inv-001-01.pdf
AED 105,000AED 105,000—
Paid
Activity Timeline
Payment reminders, payments received, and stage changes
Payment due reminder · Final InstallmentReminder
15 Jan 2026

Outstanding AED 1,260,000 due on 15 Jan 2026

Payment received · 4th InstallmentReceived
20 Jul 2025

AED 400,000 via Bank Transfer

Stage changed to HandoverStage
20 Jul 2025
Payment due reminder · 4th InstallmentReminder
15 Jul 2025

Outstanding AED 230,000 due on 15 Jul 2025

Payment received · 3rd InstallmentReceived
08 Jan 2025

AED 630,000 via Bank Transfer

Payment received · 2nd InstallmentReceived
12 Aug 2024

AED 420,000 via Cheque

Payment received · 1st InstallmentReceived
10 Apr 2024

AED 420,000 via Bank Transfer

Payment received · Admin FeeReceived
01 Feb 2024

AED 34,000 via Bank Transfer

Payment received · Admin FeeReceived
14 Jan 2024

AED 50,000 via Cheque

Payment received · DLD FeeReceived
12 Jan 2024

AED 168,000 via Bank Transfer

Payment received · Down PaymentReceived
10 Jan 2024

AED 190,000 via Bank Transfer

Payment received · Down PaymentReceived
08 Jan 2024

AED 250,000 via Bank Transfer

Payment received · Down PaymentReceived
05 Jan 2024

AED 400,000 via Cheque