Finance Dashboard
Overview & Analytics
Overdue payment alerts
2 overdue payments · AED 625,000 outstanding. Please follow up with the customer.
Downtown Office Suite
DEAL-002
Deal Details
Basic information about this deal
Deal Secured
DLD Fee Paid
Down Payment Paid
SPA Signed
Property Number
PRO-3310
Floor Plan
Commercial — 1,200 sqft
Deal Source
Direct
Selling Price
AED 1,850,000
Owners
—
Deal Economics
Commission terms — calculated values based on selling price
General
Admin Fee %
2%AED 37,000
Direct Deal
Kaizen Commission % (Direct)
3%AED 55,500
Kaizen Sub-Agency Fee
—
Kaizen Sales Agent (Direct)
Ahmed Al Rashid
Broker Deal
Broker Commission %
—
Commission (Broker Deal)
—
Developer Deal
Kaizen Commission % (Developer)
—
Sales Agent Commission %
1.5%AED 27,750
Sales Manager Commission %
0.5%AED 9,250
Commission Waiver
Commission Waiver Applied?
No
Waived Commission %
—
Payment Plan
Installment schedule for this deal
| Installment Type | Due Date | Installment % | Amount |
|---|---|---|---|
| Down Payment | 01 Jun 2025 | 25% | AED 462,500 |
| 1st Installment | 01 Oct 2025 | 25% | AED 462,500 |
| 2nd Installment | 01 Feb 2026 | 25% | AED 462,500 |
| Final Installment | 01 Aug 2026 | 25% | AED 462,500 |
Payments
Payment status and transactions for this deal
| Payment Type | Due Date | Amount Due | Amount Paid | Payment Date | Status | |
|---|---|---|---|---|---|---|
| Down Payment | 01 Jun 2025 | AED 462,500 | AED 462,500 | 28 May 2025 | Received | |
| DLD Fee | 01 Jun 2025 | AED 74,000 | AED 111,000 | 01 Jun 2025 | Received | |
| Admin Fee | 01 Jun 2025 | AED 37,000 | AED 111,000 | 01 Jun 2025 | Received | |
| 1st Installment | 01 Oct 2025 | AED 462,500 | AED 300,000 | 05 Oct 2025 | Partially Received | |
| 2nd Installment | 01 Feb 2026 | AED 462,500 | — | — | Overdue | |
| Final Installment | 01 Aug 2026 | AED 462,500 | — | — | Due |
Receivables
Commission invoices issued to the developer — track payments until fully settled
Total Invoiced
AED 92,500
Received
AED 67,000
Outstanding
AED 25,500
| Invoice # | Issued | Due | Description | Amount | Received | Balance | Status | |
|---|---|---|---|---|---|---|---|---|
| KAI-INV-2025-0008 | 05 Jun 2025 | 05 Jul 2025 | Sales Commission (3%) — Downtown Office Suite | AED 55,500 | AED 30,000 | AED 25,500 | Partial | |
| KAI-INV-2025-0009 | 05 Jun 2025 | 05 Jul 2025 | Admin Fee (2%) — Downtown Office Suite | AED 37,000 | AED 37,000 | — | Paid |
Activity Timeline
Payment reminders, payments received, and stage changes
Payment due reminder · 2nd InstallmentReminder
01 Feb 2026Outstanding AED 462,500 due on 01 Feb 2026
Payment received · 1st InstallmentReceived
05 Oct 2025AED 300,000 via Cheque
Stage changed to SPAStage
05 Oct 2025Payment due reminder · 1st InstallmentReminder
01 Oct 2025Outstanding AED 162,500 due on 01 Oct 2025
Payment received · DLD FeeReceived
01 Jun 2025AED 111,000 via Bank Transfer
Payment received · Down PaymentReceived
28 May 2025AED 462,500 via Bank Transfer