Finance Dashboard
Overview & Analytics
Back to DealsOqood
Golden Gate Townhouse
DEAL-007
Deal Details
Basic information about this deal
Deal Secured
DLD Fee Paid
Down Payment Paid
SPA Signed
Property Number
PRO-8832
Floor Plan
3BR Townhouse
Deal Source
Direct
Selling Price
AED 1,250,000
Owners
—
Deal Economics
Commission terms — calculated values based on selling price
General
Admin Fee %
2%AED 25,000
Direct Deal
Kaizen Commission % (Direct)
3%AED 37,500
Kaizen Sub-Agency Fee
—
Kaizen Sales Agent (Direct)
Omar Yusuf
Broker Deal
Broker Commission %
—
Commission (Broker Deal)
—
Developer Deal
Kaizen Commission % (Developer)
—
Sales Agent Commission %
1.5%AED 18,750
Sales Manager Commission %
0.5%AED 6,250
Commission Waiver
Commission Waiver Applied?
No
Waived Commission %
—
Payment Plan
Installment schedule for this deal
| Installment Type | Due Date | Installment % | Amount |
|---|---|---|---|
| Down Payment | 01 Apr 2025 | 20% | AED 250,000 |
| 1st Installment | 01 Oct 2025 | 20% | AED 250,000 |
| 2nd Installment | 01 Apr 2026 | 20% | AED 250,000 |
| Final Installment | 01 Jan 2027 | 40% | AED 500,000 |
Payments
Payment status and transactions for this deal
| Payment Type | Due Date | Amount Due | Amount Paid | Payment Date | Status | |
|---|---|---|---|---|---|---|
| Down Payment | 01 Apr 2025 | AED 250,000 | AED 250,000 | 28 Mar 2025 | Received | |
| DLD Fee | 01 Apr 2025 | AED 50,000 | AED 50,000 | 01 Apr 2025 | Received | |
| Admin Fee | 01 Apr 2025 | AED 25,000 | AED 25,000 | 01 Apr 2025 | Received | |
| 1st Installment | 01 Oct 2025 | AED 250,000 | AED 250,000 | 30 Sep 2025 | Received | |
| 2nd Installment | 01 Apr 2026 | AED 250,000 | — | — | Due | |
| Final Installment | 01 Jan 2027 | AED 500,000 | — | — | Due |
Receivables
Commission invoices issued to the developer — track payments until fully settled
Total Invoiced
AED 62,500
Received
AED 50,000
Outstanding
AED 12,500
| Invoice # | Issued | Due | Description | Amount | Received | Balance | Status | |
|---|---|---|---|---|---|---|---|---|
| KAI-INV-2025-0021 | 05 Apr 2025 | 05 May 2025 | Sales Commission (3%) — Golden Gate Townhouse | AED 37,500 | AED 25,000 | AED 12,500 | Partial | |
| KAI-INV-2025-0022 | 05 Apr 2025 | 05 May 2025 | Admin Fee (2%) — Golden Gate Townhouse | AED 25,000 | AED 25,000 | — | Paid |
Activity Timeline
Payment reminders, payments received, and stage changes
Payment received · 1st InstallmentReceived
30 Sep 2025AED 250,000 via Cheque
Stage changed to OqoodStage
30 Sep 2025Payment received · DLD FeeReceived
01 Apr 2025AED 50,000 via Bank Transfer
Payment received · Admin FeeReceived
01 Apr 2025AED 25,000 via Bank Transfer
Payment received · Down PaymentReceived
28 Mar 2025AED 250,000 via Bank Transfer