Finance Dashboard
Overview & Analytics
Back to DealsHandover
Maple Court Residence
DEAL-010
Deal Details
Basic information about this deal
Deal Secured
DLD Fee Paid
Down Payment Paid
SPA Signed
Property Number
PRO-9103
Floor Plan
2BR
Deal Source
Direct
Selling Price
AED 940,000
Owners
—
Deal Economics
Commission terms — calculated values based on selling price
General
Admin Fee %
2%AED 18,800
Direct Deal
Kaizen Commission % (Direct)
3%AED 28,200
Kaizen Sub-Agency Fee
—
Kaizen Sales Agent (Direct)
Fatima Al Zaabi
Broker Deal
Broker Commission %
—
Commission (Broker Deal)
—
Developer Deal
Kaizen Commission % (Developer)
—
Sales Agent Commission %
1.5%AED 14,100
Sales Manager Commission %
0.5%AED 4,700
Commission Waiver
Commission Waiver Applied?
No
Waived Commission %
—
Payment Plan
Installment schedule for this deal
| Installment Type | Due Date | Installment % | Amount |
|---|---|---|---|
| Down Payment | 01 Jun 2023 | 20% | AED 188,000 |
| 1st Installment | 01 Dec 2023 | 20% | AED 188,000 |
| 2nd Installment | 01 Jun 2024 | 20% | AED 188,000 |
| 3rd Installment | 01 Dec 2024 | 20% | AED 188,000 |
| Final Installment | 01 Jun 2025 | 20% | AED 188,000 |
Payments
Payment status and transactions for this deal
| Payment Type | Due Date | Amount Due | Amount Paid | Payment Date | Status | |
|---|---|---|---|---|---|---|
| Down Payment | 01 Jun 2023 | AED 188,000 | AED 188,000 | 29 May 2023 | Received | |
| DLD Fee | 01 Jun 2023 | AED 37,600 | AED 56,400 | 01 Jun 2023 | Received | |
| Admin Fee | 01 Jun 2023 | AED 18,800 | AED 56,400 | 01 Jun 2023 | Received | |
| 1st Installment | 01 Dec 2023 | AED 188,000 | AED 188,000 | 28 Nov 2023 | Received | |
| 2nd Installment | 01 Jun 2024 | AED 188,000 | AED 188,000 | 30 May 2024 | Received | |
| 3rd Installment | 01 Dec 2024 | AED 188,000 | AED 188,000 | 29 Nov 2024 | Received | |
| Final Installment | 01 Jun 2025 | AED 188,000 | AED 188,000 | 28 May 2025 | Received |
Receivables
Commission invoices issued to the developer — track payments until fully settled
Total Invoiced
AED 47,000
Received
AED 47,000
Outstanding
—
| Invoice # | Issued | Due | Description | Amount | Received | Balance | Status | |
|---|---|---|---|---|---|---|---|---|
| KAI-INV-2023-0004 | 05 Jun 2023 | 05 Jul 2023 | Sales Commission (3%) — Maple Court Residence | AED 28,200 | AED 28,200 | — | Paid | |
| KAI-INV-2023-0005 | 05 Jun 2023 | 05 Jul 2023 | Admin Fee (2%) — Maple Court Residence | AED 18,800 | AED 18,800 | — | Paid |
Activity Timeline
Payment reminders, payments received, and stage changes
Payment received · Final InstallmentReceived
28 May 2025AED 188,000 via Bank Transfer
Stage changed to HandoverStage
28 May 2025Payment received · 3rd InstallmentReceived
29 Nov 2024AED 188,000 via Bank Transfer
Payment received · 2nd InstallmentReceived
30 May 2024AED 188,000 via Bank Transfer
Payment received · 1st InstallmentReceived
28 Nov 2023AED 188,000 via Bank Transfer
Payment received · DLD FeeReceived
01 Jun 2023AED 56,400 via Bank Transfer
Payment received · Down PaymentReceived
29 May 2023AED 188,000 via Bank Transfer